TRIS Rating Removes "Negative" CreditAlert and Downgrades Company Rating of "ThaiBev" to "AA-" from "AA", with "Stable" Outlook

Stocks and Financial Services Press Releases Tuesday May 28, 2013 17:52
Bangkok--28 May--TRIS Rating

TRIS Rating has removed the CreditAlert with "negative" implication placed on the company rating of Thai Beverage PLC (ThaiBev) since 20 July 2012. At the same time, TRIS Rating has downgraded ThaiBev's company rating to "AA-" from "AA", with "stable" outlook. The rating action reflects ThaiBev's weakened financial position, now that it has acquired a 28.6% stake in Fraser and Neave Limited (F&N), a Singapore-based conglomerate. The transaction was worth S$3,600 million, funded by debt. ThaiBev plans to make a lump sum prepayment, by utilizing cash received from F&N's capital reduction. The prepayment will reduce refinancing risk of the outstanding acquisition-related loans. ThaiBev is expected to maintain a moderate level of leverage, since it intends to continue its high dividend payout. The "stable" outlook is based on the expectation that ThaiBev will make no other large investment during the medium term. The "stable" outlook reflects the expectation that ThaiBev could maintain its cash flow generative ability and its strong positions in the Thai alcoholic beverage market. TRIS Rating does not take into account any other large investment in the near future.

ThaiBev is the leading producer and distributor of alcoholic and non-alcoholic beverages in Thailand. As of October 2012, the Sirivadhanabhakdi family was the major shareholder, controlling about 68% of ThaiBev's outstanding shares. ThaiBev's product portfolio covers spirits, beer, non-alcoholic beverages, and food. The key contributing brands are Ruang Khao, Hong Thong, and Blend 285 for spirits; Chang beer; Oishi green tea; the Oishi Japanese restaurant chain, and newly launched Est carbonated drinks. ThaiBev's business profile is considered strong. The company has dominated roughly 90% share in the Thai off-trade whiskey market and roughly 50% share in the Thai ready-to-drink (RTD) tea market in 2012. However, ThaiBev's market share in the beer segment has continued to weaken, standing at 30% of total beer market in 2012.

ThaiBev has various production facilities in Thailand, including 18 distilleries, three breweries, 10 non-alcoholic beverage plants. Moreover, the company owns five Scotch whisky distilleries in Scotland and one distillery in China. ThaiBev's sizable production base and its extensive distribution network allow itto benefit from economies of scale and offer a diverse portfolio of products nationwide. However, ThaiBev faces challenges from intense competition, plus tightened regulations and restrictions for the alcoholic beverage business.

ThaiBev's financial strength is characterized by strong sales growth, increases in cash flow, and adequate liquidity. However, ThaiBev's huge debt-financed investment has significantly weakened its balance sheet. The softened financial position is not expected to rebound within the near term, considering the planned capital expenditures, high dividend payout, and committed schedule payment.

ThaiBev's total revenues reached Bt161,044 million in 2012, a 22% increase from the previous year, partly driven by the recognition of the performance of Sermsuk PLC (Sermsuk). In 2012, sales from spirits contributed about 58% of total revenue, beer sales generated 21%, and the non-alcoholic beverages and food segments combined made up 21%. The revenue for the first three months of 2013 was Bt39,154 million. ThaiBev's operating margin before depreciation and amortization as a percentage of sales has been fairly stable in a range of 15%-16% since 2010. Spirits segment is the key driver of ThaiBev's profitability and is expected to gradually grow, backed by moderate-growth demand. Non-alcoholic beverage and food segments have fairly thin margin by their natures, while beer segment still reported losses. Funds from operations (FFO) have climbed from Bt15,000 million in 2010 to about Bt19,000 million in 2012, and Bt5,400 million for the first three months of 2013. TRIS Rating estimates ThaiBev's FFO to grow beyond Bt20,000 million per annum in the medium term. ThaiBev's strong ability to generate cash flow has enhanced the company's financial strength and it will serve as a cushion for its investment activities. Although acceptable, ThaiBev's cash flow protection declined after the investment in F&N, as evidenced by a lower FFO to total debt ratio. The earnings before interest, tax, depreciation and amortization (EBITDA) interest coverage ratio remained strong at 29.4 times in 2012, but it will drop to the level of over 15 times, once the company recognizes the full amount of interest incurred from the new borrowings. ThaiBev's liquidity profile is further supported, considering a cash balance of Bt4,500 million, Bt11,000 million of spirits' finished goods inventory, and about Bt52,000 million of undrawn credit lines available from financial institutions at the end of 2012. The company has strong banking relationships which give it easy to seek funding from banks and flexibility to access investors in the money market.

At the end of 2012, ThaiBev's total debt significantly rose to Bt104,153 million, compared with Bt18,227 million in 2011. The increase was to finance the share purchase of 28.6% in F&N. ThaiBev made a total investment of S$3,600 million (or about Bt92,000 million), which was funded by new borrowings. This investment was made in conjunction with its related party, TCC Assets Limited (TCCA), owned by the Sirivadhanabhakdi family. TCCA holds about 61% of F&N, through the share tender offering during the period from September 2012 to February 2013. According to F&N's announcement on 10 May 2013, F&N is proposing to return S$3.28 in cash for each share held by its shareholders. This cash distribution is in connection with the last year sale of F&N's interests in Asia Pacific Breweries Limited and Asia Pacific Investment Pte. Ltd. (APB). ThaiBev is expected to receive approximately S$1,352.75 million in cash from F&N in the third quarter of 2013. ThaiBev will use all of cash it receives from F&N's capital reduction to repay debt including the outstanding acquisition-related debt. The prepayment will reduce the balloon payment scheduled at maturity. As a result, ThaiBev's debt to capitalization ratio weakened from 22.4% in 2011, to 55% in 2012, and is estimated to stay in a range of 35%-45% in the medium term. Total debt is not estimated to significantly decline as ThaiBev plans to spend Bt12,000 million in capital expenditures during 2013-2014. The schedule of debt repayments spread out for five years with back-loaded. In addition, a high dividend payout could slowdown the deleveraging.

ThaiBev expects its acquisition of F&N will benefit the company in two ways: expanding international market base and cross-selling its products across F&N's distribution network. However, the synergies with F&N in terms of cost saving as well as product and geographic diversity may take time to materialize. During this period, ThaiBev is assumed to receive only dividends from F&N.

Thai Beverage PLC (ThaiBev)
Company Rating: AA-
Rating Outlook: Stable

Latest Press Release

SPRIMEs IPO First Day Trade Expects approximate yields of 7% for the first year, Confident over Suntowers Office Building and its prime location to connect businesses and growth

SPRIME's units are listed on the Stock Exchange of Thailand on the first day trade, expecting approximate yields of 7% for the first year (January 1 – December 31, 2019) to the unitholders. With confidence over the potential of the investment...

SET welcomes SPRIME REIT on Jan 23

The Stock Exchange of Thailand (SET) will list S Prime Growth Leasehold Real Estate Investment Trust worth THB 5.72 billion (approx. USD 173.26 million) on January 23, 2019, under the ticker symbol "SPRIME ". SET Senior Executive Vice President Manpong...

Empowering ASEAN 4.0 the ways forward to pursue and become ready for the transformation to the digital era

The ASEAN Business Advisory Council (ASEAN BAC) was inaugurated in April 2003 at the ASEAN Secretariat in Jakarta, Indonesia. Its establishment was mandated by the ASEAN Leaders at their 7th ASEAN Summit, November 2001 in Bandar Seri Begawan, Brunei...

Fitch Rates KTB Securities# THB Subordinated Debentures #BB-(tha)#

Fitch Ratings (Thailand) has today assigned a National Long-Term Rating of 'BB-(tha)' to KTB Securities (Thailand) Public Company Limited's (KTBST; BB(tha)/Stable) upcoming issue of up to THB400 million in subordinated debentures. The debentures will...

TMB reported 2018 net profit of THB11,601 mn, 34% increase from last year. Coverage ratio was raised to 152% in preparation for IFRS 9 implementation, reflecting the Banks prudent management.

TMB reported 2018 net profit of THB11,601 mn, 34% increase from last year. Coverage ratio was raised to 152% in preparation for IFRS 9 implementation, reflecting the Bank's prudent management. Moving toward 2019, the Bank will continue to further acquire...

Related Topics