Murray Energy Corp. Recovery Expectations Issue-Level And Recovery Ratings On First-Lien Debt Unchanged

Stocks and Financial Services Press Releases Thursday January 19, 2017 09:05
NEW YORK--19 Jan--S&P Global Ratings

NEW YORK (S&P Global Ratings) Jan. 18, 2017--S&P Global Ratings said today that, as a result of reassessing the recovery prospects for Murray Energy Corp.'s debt, it is revising its recovery expectations on the company's senior secured first-lien term loans B-1 and B-3 and now expects a recovery in the higher half of the 50%-70% range. The recovery rating remains '3'. The issue-level ratings are unchanged at 'B-'.

We also note that the October maturity of $300 million in convertible notes issued by Foresight Energy (FELP) (which we consider to be in the same group as Murray) will not have a material impact on Murray's credit quality.

FELP has a $300 million pay-in-kind (PIK) convertible note maturing on Oct. 3, 2017. Given the ability of Murray to influence FELP's business strategy, we consider FELP to be a moderately strategic member of the group, which has Murray Energy as a parent. Nevertheless, we don't anticipate that the upcoming FELP maturity will have a material effect on Murray's credit quality.

This determination is based on the following factors:
Murray and its subsidiaries have not provided guarantees or asset pledges to support Foresight's debt obligations;
There are no cross default provisions between the two companies' creditors; and
The notes are convertible to equity in the absence of a refinancing option.
Key analytical factors
Our enterprise value is based on a fixed charge proxy of $436 million, which includes default year interest, amortization, and minimum capital expenditures.
We estimate a gross recovery value of $2.2 billion, assuming an emergence EBITDA of $436 million and a 5x EBITDA multiple that is consistent with the metals and mining industry multiple.

As a result, the recovery rating on the senior secured first-lien term loans B-1 and B-3 is revised to '3H' from '3L', which indicates our expectation for meaningful (50%-70%) recovery prospects in the event of a payment default.

The recovery rating on the senior secured second-lien notes is unchanged at '6', which indicates our expectation for negligible (0%-10%) recovery prospects in the event of a payment default.
Simulated default assumptions
Year of default: 2018
EBITDA at emergence: $436 million
Implied enterprise value multiple: 5x
Gross enterprise value: $2.18 billion
Simplified waterfall
Net recovery value for waterfall after administrative expenses (5%)and pensions deficits of $885 million: $1.23 billion
Obligor/nonobligor valuation split: 100%/0%
Estimated priority claims: $2 million (asset-based lending facility balance due to historically high letters of credits outstanding)
Remaining recovery value: $1.22 billion
Estimated first lien claim: $1.82 billion
Value available for first lien claim: $1.22 billion
Recovery range: 50%-70% (at the higher end)
Estimated senior unsecured notes claim: $1.09 billion
Estimated senior secured deficiency claim: $600 million
Value available for unsecured claim: $0 million
Recovery range: 0%-10%

Latest Press Release

Training The Street Appoints Ankur Mittal Head of Asia and Middle East Region

Training The Street (, the leading corporate training provider for Wall Street firms and top-tier business schools, today announced that Ankur Mittal has been appointed Head of Asia and the Middle East region. Since joining TTS...

Photo Release: KBank launches QR KBank - First Thai banks e-wallet abroad

Mr. Soulysak THAMNUVONG (center), Acting Director General – Payment Systems Department, Bank of Laos, along with Mr. Pattanapong Tansomboon (right), First Senior Vice President, KASIKORNBANK, and Mr. Visith SENGDARA (left), Chief Executive Officer,...

KBank launches QR KBank the first Thai banks e-wallet in foreign country with Lao PDR as the first strategic market in AEC, aiming to gain LAK36 billion in the first year

KASIKORNBANK (KBank) introduces the "QR KBank" – an e-wallet application to grant an access to financial services for residents of Vientiane, Lao PDR, which will be effective on December 11, 2018. This application that offers cashless convenience...

TQM strikes IPO price at THB 23, to offer shares during Dec 12-14 to finance online platform setup for Insurtech

TQM's IPO shares will be offered to the investors at THB 23 each during 12-14 December. Thanachart Securities and Bualuang Securities have been appointed as Co-Lead Underwriters, and KGI Securities (Thailand), Yuanta Secuties (Thailand) and SCB...

Photo Release: SCBs digital ecosystem transformation garners world-class honor for its Smart University project

As a leader in digital banking, Siam Commercial Bank (SCB) has yet again garnered a world-class honor as a recipient of the Efma-Accenture Distribution & Marketing Innovation Award 2018. SCB is the only Thai bank entering the award's final round for...

Related Topics