Ratings Affirmed On 26 Classes Of Bonds From Nine FFELP Student Loan ABS Transactions

Stocks and Financial Services Press Releases Wednesday March 8, 2017 09:43
--8 Mar--S&P Global Ratings

NEW YORK (S&P Global Ratings) March 7, 2017--S&P Global Ratings today affirmedits ratings on 26 classes of bonds issued from nine student loan asset-backedsecurities (ABS) transactions (see list). These transactions are primarilybacked by a pool of Stafford and Consolidation student loans originatedthrough the U.S. Department of Education's (ED's) Federal Family EducationLoan Program (FFELP).

The affirmations on these classes reflect our expectation regarding collateralperformance as well as the current credit enhancement available to supportthem. This includes overcollateralization (parity), subordination (in certaincases), the reserve account, and excess spread. It also reflects our view that

the current credit enhancement levels are sufficient to absorb the 15% haircutto the cash inflows received under a 'AAA' stress scenario per our criteria.We also considered secondary credit factors, such as credit stability, paymentpriority, and issuer-specific analyses. Based on the current payment priority,we expect parity for the notes to remain stable or to increase.


These transactions primarily comprise Stafford, Consolidation, and Parent Loanfor Undergraduate Student (PLUS) loans that are supported by a guaranty fromthe ED of at least 97%. Accordingly, net losses are expected to be minimal.


For all the transactions, the amount of loans in nonpaying status (inschool/grace, deferment, delinquency, and forbearance) has declined sinceinception. Given the high levels of overcollateralization, the percentage ofloans in nonpaying status has minimal effect on these transactions.

As a % of pool balance for the most recent collection period
Educational Funding of the South Inc.
Series Repayment(i) 30+ day delinq. Others(ii)
and claims
2011-1 68.93% 10.93% 20.14%
PHEAA Student Loan Trust I
Series Repayment(i) 30+ day delinq. Others(ii)
and claims
2004-1 81.21% 9.02% 9.77%
South Carolina Student Loan Corp.
Series Repayment(i) 30+ day delinq. Others(ii)
and claims
2008-1 60.88% 12.96% 26.16%
State Board Of Regents Of The State Of Utah
(Series 1999 N O, 2001 P Q R, 2001 S T U, 2006 DD, 2010 EE, 2011-1)
Repayment(i) 30+ day delinq. Others(ii)
and claims
Master trust 80.57% 8.22% 11.21%
Excluding delinquencies. (ii)Others include in-school, grace period,
deferment, and forbearance status.
Educational Funding of the South Inc. 2011-1 And South Carolina Student Loan
Corp. 2008-1

Both of these transactions are sequential-pay structures, which benefit from aturbo feature that prevents the excess spread from being released until all ofthe notes have been repaid in full. Credit enhancement, as measured by parity,has grown since our last review. As a result of the full turbo feature, weexpect that parity levels for these trusts will continue to grow.

Educational Funding of the South Inc.
As of Jan. 25, 2017, distribution date
Class Note
balance factor Coupon Maturity
Series Class (mil. $) (%)(i) (%) date
2011-1 A-2 279.92 62.21 3ML+0.65 4/25/2035
2011-1 B 36.94 100.00 3ML+3.70 4/25/2046
Note: S&P Global Ratings does not rate the class B notes.
Reported Parity
Last review Current review
7/25/2014 1/25/2017
Class A parity 115.12% 127.67%
Total parity 106.68% 112.79%
South Carolina Student Loan Corp.
As of March 1, 2017, distribution date
Class Note
balance factor Coupon Maturity
Series Class (mil. $) (%)(i) (%) date
2008-1 A-3 34.95 30.13 3ML+0.75 3/02/2020
2008-1 A-4 118.00 100.00 3ML+1.00 9/03/2024
Reported Parity
Last review Current review
9/2/2014 3/1/2017
Class A parity 119.90% 135.84%
PHEAA Student Loan Trust I

The senior LIBOR notes and subordinate auction notes for this trust have beenpaid in full, with only the senior auction notes remaining. The notes arecurrently allocated amounts equal to the change in the pool balance. The trustmay release available funds after senior fees and principal to the notes are

paid, as long as the trust maintains required parity ratios of at least 105.0%senior parity and 101.5% total parity. The transaction is required to paycarryover interest on the auction-rate notes and subordinate administrativefees prior to releasing excess funds.

Credit enhancement for the class A notes, as measured through parity,decreased as expected while the subordinate notes were receiving payments.Because the notes receive principal payments equal to the amount that the poolbalance decreases, we do not expect this trust to release to theabove-mentioned parity levels.

The auction-rate notes continue to be paid at the maximum auction-ratedefinition. This definition is based on the LIBOR or Treasury bill rate plus arating-dependent margin. We view this definition favorably compared with thosewe have seen in other structures, which contain a multiplier that allows themaximum rate to rapidly escalate in a higher interest rate environment,therefore stressing excess interest.

As of Jan. 25, 2017, distribution date
Class Note
balance factor Coupon Maturity
Series Class (mil. $) (%)(i) (%) date
2004-1 A-2 86.95 96.61 ARS 4/25/2044
2004-1 A-3 90.00 100.00 ARS 4/25/2044
Reported Parity
Last review Current review
1/26/2015 1/25/2017
Class A parity 135.74% 128.73%
Total parity 116.00% 128.73%
Utah 1993 Indenture

The Utah 1993 Indenture comprises class I and II priority bonds. Series 2011-1and 2010EE are the class I bonds, and the remaining bonds are class II bonds.The general indenture prohibits the release of funds while the series 2011-1notes are outstanding. Once the series 2011-1 notes have been paid in full,the trust is allowed to release funds as long as class II parity is above107%, total parity is above 103% (if subordinate notes are outstanding), and acash flow statement demonstrates that the parity levels are reasonablyexpected to continue to exceed the above-referenced parity thresholds during

the time period that the bonds issued remain outstanding, among otherconditions.

As a result, we expect the class I and II parity will continue to grow whilethe series 2011-1 notes are outstanding. However, once the series 2011-1 notesare paid in full, class I and II parity could begin to decrease if the issuerelects to release funds--or the class I parity could decrease if the issuer

elects to purchase or redeem the class II bonds while the class I bonds remainoutstanding. If either of these scenarios were to occur, we would evaluate the
impact at that time.
State Board of Regents of the State Of Utah 1993 general indentureAs of Feb. 2, 2017, distribution date
Class Note
balance factor Coupon Maturity
Series Class (mil. $) (%)(i) (%) date
1999 N O O-2 10.00 19.61 ARS 11/1/2038
2001 P Q R R 3.50 4.67 ARS 11/1/2040
2001 S T U S-1 8.00 15.98 ARS 5/1/2041
2001 S T U S-2 0.10 0.20 ARS 5/1/2041
2006DD 2006DD-2 12.50 14.71 ARS 5/1/2046
2006DD 2006DD-3 5.00 5.88 ARS 5/1/2046
2010EE 2010EE-2 5.00 100.00 4.00 11/1/2017
2010EE 2010EE-2 10.21 100.00 4.50 11/1/2017
2010EE 2010EE-2 24.89 100.00 5.00 11/1/2017
2010EE 2010EE-2 33.70 100.00 5.00 11/1/2018
2010EE 2010EE-2 31.80 100.00 5.00 11/1/2019
2010EE 2010EE-2 26.80 100.00 5.00 11/1/2020
2010EE 2010EE-2 22.60 100.00 5.00 11/1/2021
2010EE 2010EE-2 17.80 100.00 5.00 11/1/2022
2010EE 2010EE-2 14.20 100.00 5.00 11/1/2023
2010EE 2010EE-2 10.70 100.00 5.00 11/1/2024
2010EE 2010EE-2 16.90 100.00 5.00 11/1/2026
2010EE 2010EE-2 14.10 100.00 5.00 11/1/2027
2010EE 2010EE-2 23.20 100.00 5.00 11/1/2030
2011-1 A-2 51.01 37.23 3ML+0.85 5/1/2029
2011-1 A-3 55.00 100.00 3ML+0.85 5/1/2035
Reported Parity
Last review Current review
8/2/2014 2/2/2017
Class I bonds 132.83% 148.48%
Class II bonds 124.00% 133.85%
Note factor is the current notes principal balance divided by the original
principal balance. 3ML--Three-month LIBOR. ARS--Auction-rate securities.
Based on the historical principal paydowns of the bonds and the transaction'sstructural features, we expect that these bonds will be paid in full beforetheir respective legal final maturity dates.
We will continue to monitor the performance of the student loan receivablesbacking the transactions relative to our ratings and the available creditenhancement to the classes.

Latest Press Release

Commons Foundation Signs Contract for Blockchain Business Backed by the Paraguay Government

Combining Paraguay's low-cost and abundant electricity with the Commons Foundation's expertise in blockchain technology, the world's largest cryptocurrency mining center and global exchange is to be established. - The "Golden Goose" project will...

mai welcomes real estate developer CMC on November 19

Market for Alternative Investment (mai) will list Chaoprayamahanakorn pcl, a leading real estate developer onNovember 19, under the ticker symbol "CMC". The company has a market capitalization at its initial public offering (IPO) of THB 3.00 billion...

KTC - Chilito Mexican Grill - Farm Factory provide members special privileges for payments made using QR Pay in the KTC Mobile app.

Mrs. Pranaya Nithananon, Vice President - Credit Card Business, "KTC" or Krungthai Card Public Company Limited, provides KTC VISA and KTC MasterCard credit card members who make payments through KTC QR Pay in the "KTC Mobile" app worth Bt. 300 or more...

Photo Release: KBank opens new flagship branch and THE WISDOM Lounge at ICONSIAM

Mr. Wirawat Panthawangkul (3rd from left), KBank Senior Executive Vice President, and Ms. Chadatip Chutrakul (4th from left), Director of ICONSIAM Co., Ltd., and Chief Executive Officer of Siam Piwat Co., Ltd., participated in the opening ceremony of...

Photo Release: CIMB Group Joins RippleNet to Power Instant Payments Across ASEAN

Tengku Dato' Sri Zafrul Aziz, Group CEO of CIMB Group (right), and Brad Garlinghouse, Ripple CEO (left) commemorating the strategic collaboration between CIMB Group and Ripple to power instant payments across ASEAN at the Singapore FinTech festival 2018...

Related Topics