Fitch Affirms WHA at #BBB+(tha), Outlook Negative

Stocks and Financial Services Press Releases Tuesday April 18, 2017 15:53
Bangkok--18 Apr--Fitch Ratings

Fitch Ratings (Thailand) Limited has affirmed WHA Corporation Public Company Limited's (WHA) National Long-Term Rating and the National Long-Term Rating on its outstanding senior unsecured debentures at 'BBB+(tha)'. The Outlook remains Negative. Fitch has simultaneously affirmed WHA's National Short-Term Rating at 'F2(tha)'.

KEY RATING DRIVERS

Rising Project Development Cost: The Negative Outlook reflects the remaining challenge for WHA Corporation Public Company Limited (WHA) to deleverage as planned, given its increases in project-development cost as well as overseas investment to about THB7.5 billion a year in 2017-2019. Fitch expects FFO-adjusted leverage to rise in 2017, despite lower debt, before decreasing to the range of 5.3x-5.5x over the medium term.

Successful Asset-Disposal Plan: WHA carried out its asset-disposal plan and a debt reduction of THB6 billion in 2016, leading to a decrease in FFO-adjusted leverage to 5.4x by end-2016. The recent 30% spin-off of its utility business has reduced the debt by a further THB5 billion by April 2017.

More Integrated Business Model: The acquisition of Hemaraj Land and Development Plc. (Hemaraj) has strengthened WHA's market position in the industrial property business, supporting its leadership in the development of both premium built-to-suit warehouses for lease and industrial estates in Thailand. WHA plans to generate more recurring revenue by providing more integrated services for its customers in the industrial estates, eg data centre and managed services, internet services and IT outsourcing services. WHA's revenue has more than doubled while the proportion of recurring revenue to total revenue should rise to 30%-35% from 10% pre-acquisition over the medium term.

Larger Exposure to Cyclicality: The expansion into industrial estate development has increased WHA's exposure to volatility of land sales and cyclicality of property demand, as well as stiffer competition. WHA's original business of developing premium built-to-suit warehouses for lease had limited its exposure to property market cycles, because the warehouses are pre-leased and have long-term contracts. The competition in this niche market is also relatively low.

DERIVATION SUMMARY

WHA has higher revenue and EBITDAR, and a more integrated business model than its property-investment peers. However, it also faces high development risk and exposure to volatility of land sales from its industrial estate business. TICON Freehold and Leasehold Real Estate Investment Trust (TREIT, 'A-(tha)'/Negative), an industrial property REIT, is comparable with WHA's ready-built factories and warehouses for rent business. However, TREIT has no development exposure, with significantly lower financial leverage and higher financial coverage than WHA. This warrants TREIT's higher rating. JWD InfoLogistics Plc. (JWD), a full-service in-land logistics provider, is not a property-investment company, but has similar characteristics. Unlike the pure property rental business, JWD's revenue is still exposed to the volume and activities of customers, although its earnings are somewhat supported by long-term contracts. WHA and JWD are rated at the same level, with JWD's lower financial leverage and higher financial coverage. The business profile of Siam Future Development Plcs (SF), as a community mall developer, is similar to the rental business of WHA but in a different industry segment, i.e. retail versus industrial. With a similar range of financial leverage, WHA is rated higher than SF.

KEY ASSUMPTIONS
Fitch's key assumptions within our rating case for the issuer include:
  • Marginal growth in rental and service income in 2017, given large sales of investment properties in 2016, and 15%-20% growth per year in 2018 and 2019 from the growing water business and new digital infrastructure business;
  • An increase in land transfer to 1,300-1,350 rai a year in 2017-2019;
  • Sales of investment properties of THB3.5 billion-4.5 billion (excluding sales by JVs) per year in 2017-2019;
  • EBITDAR margin to narrow to 38%-40% in 2017-2019 due to lower high-margin sales of Hemaraj's investment properties
  • Capex spending - including project development cost and investment in power affiliates - of about THB7.5 billion per year in 2017-2019.
RATING SENSITIVITIES
Future Developments That May, Individually or Collectively, Lead to Positive Rating Action:
The consolidated FFO-adjusted leverage at below 5.5x on a sustained basis.
Future Developments That May, Individually or Collectively, Lead to Negative Rating Action:
An aggressive investment, high dividend payment or weaker-than-expected revenue and EBITDA margin resulting in a consolidated FFO-adjusted leverage unlikely to decrease to below 5.5x from 2018 onwards.
LIQUIDITY

Manageable Liquidity: Out of THB12 billion debt to be due in 2017, THB5 billion has already been repaid by the proceeds from the 30% spin-off of the group's utilities business carried out in April 2017. The remainder should be mainly supported by cash balance and short-term investment of THB4.7 billion as well as undrawn committed facilities of THB2.1 billion at end-2016. The company also has ability to access to capital market.


Latest Press Release

Photo Release: KBank joins forces with Electronics Extreme for online gaming top-up via K-Payment Gateway

Mr. Akaranant Thitasirivit (third from right), KBank First Senior Vice President, and Mr. Thanin Piromward (third from left), Chief Executive Officer of Electronics Extreme Co., Ltd., Thailand's leading provider of online games including Ragnarok Online,...

Photo Release: EXIM Thailand Joins Berne Union Spring Meeting 2019

Mr. Pisit Serewiwattana (third right), President of Export-Import Bank of Thailand (EXIM Thailand) and EXIM Thailand's executives recently presented export direct lending and outlook for CLMV market as well as discussing various issues with more than 80...

Thanachart Bank posts strong first quarter profit growth

Thanachart Bank Public Company Limited reported net profit of 3,650 million baht for the three months ending 31 March 2019, with pre-tax earnings increasing 18.7% compared to the same period last year. Mr. Praphan Anupongongarch, CEO and President of...

Bangkok Bank reports first quarter 2019 net profit of Baht 9,028 million

Thailand's economic growth in 2019 is expected to be 3.8 percent, decreasing from 4.1 percent in 2018. Amid slower world trade and risks from the US trade policies, exports declined for the first two months of the year. This has squeezed manufacturing...

KASIKORNBANK announces the first quarter of 2019 net profit of Baht 10,044 Million

Mr. Predee Daochai, President of KASIKORNBANK, said although domestic economic activities continued to grow during the first quarter of 2019, the overall economic recovery remained weak on the back of the slowing growth in the export and tourism sectors...

Related Topics