TRIS Rating Assigns A/Stable Rating to Senior Unsecured Debt Worth Up to Bt4,200 Million of WHART

Stocks and Financial Services Press Releases Thursday March 8, 2018 13:34
Bangkok--8 Mar--TRIS Rating

TRIS Rating affirms the company rating of WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust (WHART) at "A". At the same time, TRIS Rating assigns the rating of "A" to WHART's proposed issue of up to Bt4,200 million in senior unsecured debentures due within seven years. The trust plans to use the proceeds from these debentures to repay some of its existing loans.

The ratings of WHART and its debentures reflect WHART's predictable income stream from medium- to long-term rental contracts with well-recognized tenants, high occupancy rate (OR) of rental warehouse, as well as limited development risk. The ratings are also supported by the growth prospects from asset injection from the trust's sponsor, WHA Corporation PLC (WHA). The strengths are partially offset by tenant concentration, and renewal rates of tenants, which are sensitive to economic conditions.

WHART's investment property portfolio rose from Bt13,083 million at the end of 2016 to Bt25,949 million as of December 2017, with leasable area of warehouse totaling 971,578 square meters (sq.m.). The trust achieved a high OR of 95%, or 97% if the undertaking from the sponsor is included. The 10 largest tenants occupied around 61% of the total leasable area.

WHART's rental and service income experienced strong growth from Bt709 million in 2016 to Bt1,002 million in 2017, or 52% year-on-year (y-o-y), due to new asset acquisition and its merger with WHA Premium Factory and Warehouse Fund (WHAPF).

The profitability of WHART remains very healthy. The operating margin (operating income before depreciation and amortization as a percentage of revenue) was relatively high at 84% in 2017. Similarly, the margin of earnings before interest, tax, depreciation and amortization (EBITDA) of the trust as a percentage of revenue was also high at 95% in 2017. The interest-bearing debt to total asset ratio (LTV) was 28% in 2017, slightly dropping from 29% in 2016. The adjusted debt to capitalization ratio slightly declined to 31% in 2017, compared to 32% in the previous year. The funds from operations (FFO) to total debt ratio was 10% in 2017, dropping from 12% in 2016, as only one-month income from the new assets was consolidated in 2017.

The "stable" outlook reflects the expectation that WHART's property portfolio will generate reliable cash flows and can sustain high level of OR above 90% with sound profitability.

Under TRIS Rating's base case scenario, we assume that WHART's assets will increase by Bt3,000 million per year and the OR will maintain at approximately 95%, including the undertaking from WHA. Operating margin will stay around 80%. The trust is expected to keep its interest-bearing debt to total assets ratio below 35% as per the trust's policy. The EBITDA interest coverage ratio should range between 4-6 times in 2018-2020 and the FFO to total debt ratio will hover in the range of 10%-15%.


The credit rating of WHART could be under downward pressure if the OR notably drops below expectations and/or the interest-bearing debt to total assets ratio stays above 35% for a prolonged period. On the other hand, the rating could be revised upward if WHART's capital structure improves significantly, leading to higher cash flow protection over an extended period.

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust (WHART)
Company Rating:                                                       A
Issue Rating:
Up to Bt4,200 million senior unsecured debentures due within 7 years   A
Rating Outlook:                                                       Stable

Latest Press Release

Fitch Rates ICBCTL#s Senior Notes #AAA(tha)#

Fitch Ratings (Thailand) Limited has assigned ICBC (Thai) Leasing Company Limited's (ICBCTL, AAA(tha)/Stable/F1+(tha)) upcoming long-term senior unsecured notes a National Long-Term Rating of 'AAA(tha)'. The notes will be issued under ICBCTL's THB30...

UnionPay offers foodies exclusive fine dining experiences at a special price At Bangkok Restaurant Week 2018

The highly anticipated Bangkok Restaurant Week 2018 from Wongnai is here. The annual festival is bringing foodies fine dining experiences and special deals from over 50 most well-known restaurants across Bangkok. UnionPay, the best payment companion for...

TCEB unveils its 2019 strategy under a brand-new campaign Thailand: REDEFINE Your Business Events

TCEB today announced a launch of its new brand marketing communication campaign "Thailand: Redefine Your Business Events". The new campaign has prompted the bureau to redefine its role as an industry's partner for success. Tapping into the growing...

L1 Treasury จับมือ Airborne Capital ทุ่มทุน 250 ล้านดอลลาร์สหรัฐ เปิดตัว AltitudeOne Aviation

- AltitudeOne Aviation Ltd ("AltitudeOne Aviation") เป็นธุรกิจร่วมทุนที่เปิดตัวโดย LetterOne Treasury Services SA ("L1 Treasury") และ Airborne Capital Limited ("Airborne Capital") - AltitudeOne Aviation จะลงทุนในพอร์ตหลากหลายประเภท...

L1 Treasury and Airborne Capital Commit US$250m to Launch of AltitudeOne Aviation

- AltitudeOne Aviation Ltd ("AltitudeOne Aviation") is a venture launched by LetterOne Treasury Services SA ("L1 Treasury") and Airborne Capital Limited ("Airborne Capital") - AltitudeOne Aviation will invest in a diversified portfolio of in-production...

Related Topics