Preliminary Ratings Assigned To Libra (European Loan Conduit No. 31) DAC#s European CMBS Notes

Stocks and Financial Services Press Releases Monday June 18, 2018 17:37
LONDON--18 Jun--S&P Global Ratings

LONDON (S&P Global Ratings) June 18, 2018--S&P Global Ratings has today assigned its preliminary ratings on Libra (European Loan Conduit No. 31) DAC's class A1, A2, B, C, D, and E notes. At closing Libra will also issue unrated class X notes (see list below).

The transaction is backed by one senior loan, which Morgan Stanley & Co. International PLC (Morgan Stanley) originated in January 2018 to facilitate the refinancing of the light industrial portfolio initially acquired by MStar Europe L.P. (95%-owned by Starwood Fund IX and 5%-owned by M7 Real Estate Ltd.).

The senior loan backing this true sale transaction equals EUR282.5 million and is secured by 49 light industrial properties and one office building in Germany and in the Netherlands (these assets provided the collateral for the Bilux loan securitised in TAURUS 2015-3 EU DAC CMBS and for the MStar Europe loan securitised in DECO 2015 CHARLEMAGNE S.A).

The securitized loan balance will be 82% of the senior loan (EUR282.5 million) with Morgan Stanley holding a EUR50 million interest that will rank pari passu with the securitized loan. The issuer will create a EUR11.63 million (representing 5% of the securitised senior loan) vertical risk retention loan interest (VRR loan) in favour of Morgan Stanley to satisfy E.U. and U.S. risk retention requirements.

LOAN OVERVIEW
Morgan Stanley arranged and underwrote the single loan to facilitate the refinance of a portfolio of 50 assets located in major cities across Germany and the Netherlands.

The loan, which matures in January 2021 and has two one-year extension options amortizes at 0.125% quarterly during years two and three and at 0.250% quarterly during years four and five. Its event of default covenants are triggered at an 80% LTV ratio or at a 7.25% debt yield ratio during years one and two and at 7.75% during years three to five. An 8.33% debt yield ratio would trigger a mandatory cash trap event in years one and two while an 8.89% ratio would trigger it during years three to five. An LTV ratio higher than 74.25% would also trigger a mandatory cash trap.

In our analysis, we evaluated the underlying real estate collateral securing the loan to generate an expected case value. Our analysis focused on sustainable property cash flows and capitalization rates. We assumed that a real estate workout would be required throughout the five-year tail period (the period between the maturity date of the loan that matures last and the transaction's final maturity date) needed to repay noteholders, if the respective borrowers defaulted. We then determined the loan recovery proceeds applying a recovery proceeds rate at each rating level. This analysis begins with the adoption of base market value declines and recovery rate assumptions for different rating levels. At each rating category, we adjusted the base recovery rates to reflect specific property, loan, and transaction characteristics.

We aggregated the derived recovery proceeds above for each loan at each rating level, and compared them with the proposed capital structure. Following our credit analysis, we consider the available credit enhancement for each class of notes to be commensurate with our preliminary ratings on the notes.


Latest Press Release

Photo Release: KBank teams up with PTTOR to offer first KBank Service at Cafe Amazon, PTT Service Station (Ekamai-Ramintra)

Ms. Jiraporn Khaosawas (1st from left), Chief Executive Officer and Managing Director of PTT Oil and Retail Business PCL. (PTTOR), and Mr. Patchara Samalapa, KBank President, recently introduced "KBank Service" or deposit service at Cafe Amazon, PTT...

SHREIT announces distribution for unitholders of 0.2561 baht per unit All three existing hotels continue to generate excellent revenues in past three months Results from first 10 months of 2018 yield total distribution of 0.5997 baht per unit

Strategic Hospitality Extendable Freehold and Leasehold Real Estate Investment Trust (SHREIT) on 19 November 2018 announced distribution payment for the past four months (1 August - 31 October 2018) to unitholders at the rate of 0.2561 baht per unit. And...

KTC joins forces with Bangkok Airways Airline in launching seven brand-new KTC Bangkok Airways credit cards beyond the power of boutique, all-in-one cards.

KTC jointly with Bangkok Airways, celebrate their 13th partnership anniversary and Bangkok Airways' 50th anniversary, transforming seven KTC – Bangkok Airways credit cards to cover all card alliance networks including MasterCard, VISA and JCB,...

SEC Dates CAZ Filing Plans to Sell 80 Million of IPO Shares To Increase Working Capital and Serve More Future Works

The Securities and Exchange Commission Thailand (SEC) dated the filing of CAZ (Thailand) Public Company Limited or "CAZ" for listing in the Market for Alternative Investment (MAI). The Company plans to sell 80 million of initial public offering (IPO)...

UnionPay Launches UnionPay Celebrating You Campaign Offering exclusive privileges that let customers save more this festive season

Photo Caption – Mr. Pingfu Zheng (third from left), Thailand Country Manager, Union Pay International and Mr. Thanakorn Puriwekin (second from left), Director and Chief Films Officer, Major Cineplex Group, attended the launch event for UnionPay...

Related Topics